Active For Sale
193 NW58thStreet, Miami, FL 33127
193 NW 58th Street, Miami, FL 33127
  • $3,000,000

Overview

Property ID: HZA12011306
  • Multi Family, Commercial Sale
  • Property Type
  • 3205
  • Sqft
  • 1926
  • Year Built

Description

15-UNIT VALUE-ADD EXTENDED-STAYOPPORTUNITYFausto Commercial Realty is pleased to present193 NW 58th Street, a 15-unit multifamily asset inMiami’s improving Little River / Model Citycorridor, just east of NW 2nd Avenue. Built in1926 on a 6, 500 SF lot, the two-story property islegally operating as 15 units and currently runsas a high-occupancy extended-stay / hostel-styleoperation. The asset is renovated, well-maintained, and benefits from strong demanddue to proximity to Wynwood, Midtown, theDesign District, and Miami International Airport.As-is, the property collects approximately$20, 600/month ($247, 200/year) with estimatedexpenses of ~30%, producing an in-place NOI of$173, 040. At the $3, 250, 000 asking price, theoffering reflects a 5.32% cap rate with stablecash flow.Value-add upside includes adding 12 bathrooms(one per unit) for an estimated $180, 000 toconvert the asset into 15 self-contained Airbnbunits. Under conservative assumptions ($135ADR, 65% occupancy, 40% expenses), projectedNOI is approximately $288, 000, equating to an~8.4% pro-forma cap rate on total cost—drivenby operational improvement rather thanspeculative rent growth.

  • Address 193 NW 58th Street
  • City Miami
  • State/county FL
  • Zip/Postal Code 33127
  • Area Miami-Dade

Details

Updated on October 31, 2026 at 1:33 pm
  • Property ID: HZA12011306
  • Price: $3,000,000
  • Property Size: 3205 Sqft
  • Land Area: 0.15 Acres
  • Garage Size: x x
  • Year Built: 1926
  • Property Type: Multi Family, Commercial Sale
  • Property Status: Active, For Sale

Additional details

  • County: Miami-Dade
  • Property Type: Commercial Sale

Mortgage Calculator

Monthly
  • Down Payment
  • Loan Amount
  • Monthly Mortgage Payment
  • Property Tax
  • Home Insurance
  • PMI
  • Monthly HOA Fees
$
%
%
%
$
$
%

Schedule a Tour

360° Virtual Tour